Page 64 - Trophy Club ORD 2023-15 Adoption FY23-24
P. 64

55

                        This project is slated to be completed with the MUD's project for the same area.
                          This project is slated to be completed with the MUD's project for the same area.






                              current restrooms and adding better parking areas. This will be for a new gate system coming into the park, updating the guard shack, updating  The last approved master plan was completed in 2008.  This will update that plan and give the  Parks and Rec. Dept. a blue print of what the priorities are for the park system. The Town has approved $330,000 from Parkland dedication funding. The additional funding  will come from GF balance. $500,000 for the first part of the build project. This will provide a cover for the front entrance to Town Hall to protect visitors from the sun  and rain. Additiona










                      Comments                 Rear break area cover.   equipment.  $6 million.  $6 million.  the ballfields.









                      Funding Source  ARPA  Current Bond  Current Bond/CIP Cash  General Fund ‐ Fund Balance  General Fund ‐ Fund Balance  GF Fund Balance/Bond Funds/Parkland   Dedication/HOT  General Fund ‐ Fund Balance  General Fund ‐ Fund Balance  General Fund ‐ Fund Balance  General Fund ‐ Fund Balance  General Fund ‐ Fund Balance  Fund Balance/ARPA/CARES  Fund Balance  Fund Balance   General Fund ‐ Fund Balance ‐ Storm   Drainage  Grant Funds ($3M)/Future CO Bond   Funds ($3M)  Future CO Bonds  Future CO Bond/HOT  Future CO Bonds  Future CO Bonds  Future CO Bonds  Future CO Bonds  Future CO Bonds  Future CO Bonds  Futur




                      Town Hall  $100,000    $100,000  $40,000  $275,000  $100,000  $120,000  $50,000  $50,000                    $450,000  $235,000  $120,000  $175,000




                      TC Park  $800,000                                                       $4‐5 million




                    Parks/  Fields   $120,000  $1,300,000                                        $2‐4 million                                            FY24 Adopted Budget
                 5 Year Capital Improvement Program ‐ FY2024 ‐ FY2028


                      TC Pool                                                                                                          $50,000



                    Sidewalks/   Pathways                            $25,000                                                  $150,000  $75,000





                      Streets   $1,500,000                                 $2,000,000  $6,000,000   $1,500,000  $1,500,000  $500,000  $1,500,000  $3,000,000  $2,000,000  $550,000  $215,000  $400,000  $250,000  $250,000




                      Drainage  $1,500,000                                      $150,000





                        Inverness Storm System Improvement Inverness Street replacement Forest Hill to Indian Creek  Comprehensive Plan ‐ Town  Town Hall Entrance Covering  Town Hall Rear Patio Covering  Town Hall:  Police Parking Lot  Fire Department Portable Radios  Police Department ‐ Car Camera Systems  Payment Kiosk at Town Hall  Street Lights ‐ TC & Bobcat ‐ Bobcat & Parkview  ‐ School exits ‐ Marshall Creek  Roundabout (Trophy Club Drive/Bobcat Blvd)  Creekmere Dr. Street Replacement  Forrest Hill Street Replacement Indian Creek to Fresh Meadow Ct.  Durango and Parkview Area    Turnberry and Highlands Area  Town Hall






                      Description  TC Park Entrance  Parks Master Plan  Pickleball Courts  School Zone Flashers  IT Improvements  Hogan's Glen Drainage   TC Park improvements  TC Baseball Fields   All of Creekmere Dr.   Greenbriar Ct.  Indian Creek to end of Ct.  Timberline Dr.  Oakmont Drive  Trophy Club Dr.   Palmetto  Roaring Creek Court   Woodlands Court   Paint Rock Court  Winding Creek Court  Town Hall Roof  Splash Pad Resurfacing  Main Pool Heaters  Main Pool Diving Board



                    Year  Begins  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024  FY2024   FY2024   FY2025  FY2025  FY2025  FY2026  FY2026  FY2026  FY2027  FY2027  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028  FY2028


                   Scheduled to   coincide with   MUD project  *  *                              *  *  *  *  *
   59   60   61   62   63   64   65   66   67   68   69