Page 85 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 85

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 210-COURT SECURITY FUND
 MUNICIPAL COURT
                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________




 CONTRACTUAL & OTHER SRVC
 210-616-3452-00 Court Security                    0              0         2,462             0             0         2,200
    TOTAL CONTRACTUAL & OTHER SRVC                 0              0         2,462             0             0         2,200

 616-3452-00  Court Security            CURRENT YEAR NOTES:
                                        Court Security with Officers
 ___________________________________________________________________________________________________________________________


  TOTAL MUNICIPAL COURT                            0              0         2,462             0             0         2,200
 ___________________________________________________________________________________________________________________________


 TOTAL EXPENDITURES                                0              0         2,462             0             0         2,200
                                         ===========    ===========   ===========   ===========   ===========   ===========


 REVENUE OVER/(UNDER) EXPENDITURES             2,646          2,316  (        262)        2,541             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========
   80   81   82   83   84   85   86   87   88   89   90