Page 84 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 84

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     210-COURT SECURITY FUND
                     MUNICIPAL COURT
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     CONTRACTUAL & OTHER SRVC
                     210-616-3452-00 Court Security                    0              0         2,462             0             0         2,200
                        TOTAL CONTRACTUAL & OTHER SRVC                 0              0         2,462             0             0         2,200

                     616-3452-00  Court Security            CURRENT YEAR NOTES:
                                                            Court Security with Officers
                     ___________________________________________________________________________________________________________________________


                      TOTAL MUNICIPAL COURT                            0              0         2,462             0             0         2,200
                     ___________________________________________________________________________________________________________________________


                     TOTAL EXPENDITURES                                0              0         2,462             0             0         2,200
                                                             ===========    ===========   ===========   ===========   ===========   ===========


                     REVENUE OVER/(UNDER) EXPENDITURES             2,646          2,316  (        262)        2,541             0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========
   79   80   81   82   83   84   85   86   87   88   89