Page 147 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 147

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  8
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 606-WATER/SEWER FUND
 SEWER
                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________




 UTILITIES
 606-602-4405-00 WASTEWATER IMPACT FEES        8,864         17,727        10,000  (        453)            0        10,000
    TOTAL UTILITIES                            8,864         17,727        10,000  (        453)            0        10,000

 602-4405-00  WASTEWATER IMPACT FEES    PERMANENT NOTES:
                                        City of FW fee that is a pass through

 602-4405-00  WASTEWATER IMPACT FEES    CURRENT YEAR NOTES:
                                        Muholland Impact Fees?  WHO PAYS


 MAINTENANCE
 606-602-5004-00 Sewer System Maintenance    121,399          1,271        70,000        73,314             0        70,000
    TOTAL MAINTENANCE                        121,399          1,271        70,000        73,314             0        70,000
 ___________________________________________________________________________________________________________________________


  TOTAL SEWER                                130,263         18,998        80,000        72,861             0        80,000
   142   143   144   145   146   147   148   149   150   151   152