Page 146 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 146

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  8
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     606-WATER/SEWER FUND
                     SEWER
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     UTILITIES
                     606-602-4405-00 WASTEWATER IMPACT FEES        8,864         17,727        10,000  (        453)            0        10,000
                        TOTAL UTILITIES                            8,864         17,727        10,000  (        453)            0        10,000

                     602-4405-00  WASTEWATER IMPACT FEES    PERMANENT NOTES:
                                                            City of FW fee that is a pass through

                     602-4405-00  WASTEWATER IMPACT FEES    CURRENT YEAR NOTES:
                                                            Muholland Impact Fees?  WHO PAYS


                     MAINTENANCE
                     606-602-5004-00 Sewer System Maintenance    121,399          1,271        70,000        73,314             0        70,000
                        TOTAL MAINTENANCE                        121,399          1,271        70,000        73,314             0        70,000
                     ___________________________________________________________________________________________________________________________


                      TOTAL SEWER                                130,263         18,998        80,000        72,861             0        80,000
   141   142   143   144   145   146   147   148   149   150   151