Page 121 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 121

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  1
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 406-CITY FACILITIES

                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 REVENUES                                   ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________


 TAXES
 406-50005 Intergov't Grant Revenue                0              0             0             0             0             0
    TOTAL TAXES                                    0              0             0             0             0             0


 GRANTS
 406-56005 Intergov't Grant Revenue                0              0             0             0             0             0
    TOTAL GRANTS                                   0              0             0             0             0             0


 OTHER FINANCING SOURCES
 406-58500 Loan/Lease Proceeds             3,695,000              0             0       460,000             0             0
 406-58520 Debt Issue Premium                 76,982              0             0             0             0             0
    TOTAL OTHER FINANCING SOURCES          3,771,982              0             0       460,000             0             0


 OTHER FINANCING SOURCES
 406-59901 Transfer from Gen Fd                    0              0             0             0             0             0
    TOTAL OTHER FINANCING SOURCES                  0              0             0             0             0             0
 ___________________________________________________________________________________________________________________________


 TOTAL REVENUES                            3,771,982              0             0       460,000             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========
   116   117   118   119   120   121   122   123   124   125   126