Page 120 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 120

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  1
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     406-CITY FACILITIES

                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     REVENUES                                   ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________


                     TAXES
                     406-50005 Intergov't Grant Revenue                0              0             0             0             0             0
                        TOTAL TAXES                                    0              0             0             0             0             0


                     GRANTS
                     406-56005 Intergov't Grant Revenue                0              0             0             0             0             0
                        TOTAL GRANTS                                   0              0             0             0             0             0


                     OTHER FINANCING SOURCES
                     406-58500 Loan/Lease Proceeds             3,695,000              0             0       460,000             0             0
                     406-58520 Debt Issue Premium                 76,982              0             0             0             0             0
                        TOTAL OTHER FINANCING SOURCES          3,771,982              0             0       460,000             0             0


                     OTHER FINANCING SOURCES
                     406-59901 Transfer from Gen Fd                    0              0             0             0             0             0
                        TOTAL OTHER FINANCING SOURCES                  0              0             0             0             0             0
                     ___________________________________________________________________________________________________________________________


                     TOTAL REVENUES                            3,771,982              0             0       460,000             0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========
   115   116   117   118   119   120   121   122   123   124   125