Page 31 - Proposed Operating Budget FY24
P. 31

CITY OF HURST
                                           FY 2023 ‐ 2024 ADOPTED BUDGET
                              PUBLIC, EDUCATIONAL & GOVERNMENT ACCESS CHANNEL
                                                     (PEG) FEE FUND
                                             REVENUES AND EXPENDITURES

            The Public, Educational and Governmental Access Channel (PEG) Fee is paid to municipalities by state‐
            issued cable and video franchisees pursuant to Chapter 66, Section 66.006 (b).  Chapter 66, Section 66.006
            (c) restricts the use of the PEG Fees to expenditures “as allowed by federal law.”  Essentially, the 1% PEG
            fee must be spent on capital cost items for public educational and governmental access channel facilities.




              ESTIMATED FUND BALANCE OCTOBER 1, 2023                                                        168,016


              REVENUES

                        Service Provider PEG Fees                                    $40,000

              TOTAL REVENUES                                                                          $40,000


              TOTAL FUNDS AVAILABLE                                                                  $208,016

              EXPENDITURES


                        Professional Services                                        $15,024
                        Other Machinery & Equipment                                   15,000



              TOTAL EXPENDITURES & DESIGNATED RESERVES                                                $30,024



              ESTIMATED FUND BALANCE AT SEPTEMBER 30, 2024                                           $177,992
   26   27   28   29   30   31   32   33   34