Page 98 - HasletFY24AdoptedBudget
P. 98

Fund                                City of Haslet                               Department
             General                               Line Item Detail                                   Library
                                                    FY 2023-2024
             ACCOUNT #                ACCOUNT NAME             FY 20/21   FY 21/22        BUDGET 22/23
             01-6310-07-00    Employee Insurance              $       41,079 $         36,368 $                                   47,467
                                                                        SPENT YTD                 $               -
                                                                                      2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate     Request
         Request              per month  Employees        Employee Breakdown
                  Health      $1,316.18         4    Library Director, Adlt Svcs, Youth           $         63,177
                  Dental         $41.84         4                                                 $           2,008
                  Vision          $7.96         4                                                 $              382
                  Freshbenies     $8.50         4                                                 $              408

         Request              per month  Employees        Employee Breakdown
                  Health      $1,265.56         3    Library Director, Adlt Svcs, Youth  $         45,559 $               -
                  Dental         $35.66         3                                    $           1,284 $               -
                  Vision          $7.96         3                                    $                287 $               -
                  Freshbenies     $9.36         3                                    $                337 $               -
                                                                           TOTAL     $         47,467 $         65,975

             ACCOUNT #                ACCOUNT NAME             FY 20/21   FY 21/22        BUDGET 22/23
             01-6350-07-00    Life Insurance                  $            -  $               -  $                                          -
                                                                        SPENT YTD                 $               -
                                                                                      2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate     Request



                              Combined with Disabilit                                $               -






                                                                           TOTAL     $               -  $               -

             ACCOUNT #                ACCOUNT NAME             FY 20/21   FY 21/22        BUDGET 22/23
             01-6340-07-00    Worker's Comp                   $           570 $              868 $                                     1,514
                                                                        SPENT YTD                 $               -
                                                                                      2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate     Request


                                                                                     $           1,514 $           1,426







                                                                           TOTAL     $          1,514 $           1,426





            Haslet Adopted Budget FY 2023-2024                                                          92
   93   94   95   96   97   98   99   100   101   102   103