Page 57 - City of Fort Worth Budget Book
P. 57

General Fund                                            General Fund Revenue Summary


                                         FY2022           FY2023          FY2023          FY2024       Chg from PY
                                          Final          Adopted         Adjusted          Rec.         Adopted
            Revenues
              Property Tax          $    479,886,470  $   531,785,972  $   531,785,972  $   579,970,842        9.1 %
              Sales Tax                  218,292,232      212,147,461     212,147,461      250,000,000        17.8 %
              Other Tax                   61,240,849       54,146,726      54,146,726       64,458,496        19.0 %
              License & Permits           23,561,661       20,686,694      20,686,694       22,238,763         7.5 %
              Intergovernmental            1,535,578         505,442          505,442         520,641          3.0 %
              Charge for Service          43,934,570       33,886,591      33,886,591       34,395,212         1.5 %
              Fines & Forfeitures          5,832,206        7,311,062       7,311,062        6,327,394        -13.5 %
              Use of Money & Property      2,854,769        2,931,561       2,931,561        2,746,728         -6.3 %
              Other                        3,231,676        3,262,825       3,697,825        2,731,573        -16.3 %
              Transfer In                 45,876,362       48,676,547      48,676,547       49,426,226         1.5 %
            Total Revenues          $    886,246,373  $   915,340,881  $   915,775,881  $   1,012,815,875     10.6 %





                                                                               Sales Tax, 24.7%







                                                                                       Other Tax, 6.4%


                                                                                       License & Permits, 2.2%
                                                                                       Intergovernmental, 0.1%

                       Property Tax, 57.3%                                            Charge for Service, 3.4%
                                                                                      Fines & Forfeitures, 0.6%
                                                                                       Use of Money
                                                                                       & Property, 0.3%


                                                                                Other, 0.3%
                                                    Transfer In, 4.9%
























                                                                                          Page 57
   52   53   54   55   56   57   58   59   60   61   62