Page 53 - City of Fort Worth Budget Book
P. 53

Budget Highlights                                                        Personnel Summary



                                           Authorized Positions (A.P.)             Full Time Equivalents (FTE)
                                  FY2022   FY2023   FY2024    A.P.     A.P.   FY2022   FY2023   FY2024    FTE
                                  Adopted Adopted    Rec.   Transfer  Add/Del  Adopted Adopted   Rec.    Change
            Internal Service Funds
            Fleet and Equipment     107.00    107.00    108.00     —     1.00  $  108.80  $  108.80  $  111.00  $   1.00
              Services Fund
            Capital Projects Service     114.00    129.00    125.00     (4.00)    —    114.00    129.00    125.00     (4.00)
              Fund
            Group Health & Life      10.00     11.00     11.00     —       —      7.75     8.25     10.00     0.00
              Insurance Fund
            Information Technology      —    160.00    169.00            9.00       —    158.98    167.98     9.00
              Solutions Fund
            Risk Financing Fund      15.00     17.00     17.00     —       —     15.00     17.50     18.00     0.00
            Retiree Healthcare Trust    —       —        —        —        —      2.25     2.25     1.00     0.00
            Internal Service Funds
              Totals               246.00    424.00    430.00     (4.00)    10.00    247.80    424.78    430.78     6.00

            Total All Funds       7,549.00   7,877.00   8,163.00     —    286.00   7,178.65   7,493.98   7,781.41    287.43

























































                                                                                          Page 53
   48   49   50   51   52   53   54   55   56   57   58