Page 316 - NEXT YEAR BUDGET DETAIL REPORT
P. 316

CITY OF COLLEYVILLE


                                        NEXT YEAR BUDGET DETAIL REPORT

                                          PROJECTION: 20242  FY 2024 CCCPD Budget

                                        ACCOUNTS FOR:
                                        POLICE ADMINISTRATION                                          VENDOR   QUANTITY       UNIT COST  2024 Proposed

                                        62       CONTRACTUAL SERVICES
                                        0272310  027-2310-6221 AUDIT                                                                             1,850.00

                                        0272310  027-2310-6225 COMPUTER SERVICES                                                                92,898.00 *
                                                           Police Software Annual Maintenance                       1.00       49,500.00        49,500.00
                                                           Contract
                                                           Early Warning/Internal Affairs; 2021                     1.00        6,681.00         6,681.00
                                                           update: increase of $449; FY23 update:
                                                           increase of $247; FY24 increase of $257
                                                           per.
                                                           Investigative Tool                                       1.00        9,750.00         9,750.00
                                                           Annual license plate reader camera                      22.00          468.00        10,296.00
                                                           license keys
                                                           Increases to Power DMS (CALEA)                           1.00        5,671.00         5,671.00
                                                           Justice Center Datacenter Warranty                       1.00       11,000.00        11,000.00


                                        0272310  027-2310-6226 MISC. CONTRACTUAL SERVICES                                                       93,636.00 *
                                                           CALEA Accreditation                                      1.00       16,825.00        16,825.00
                                                           Crime Scene Response Unit                                1.00        5,000.00         5,000.00
                                                           Recruiting and hiring process                            1.00        2,500.00         2,500.00
                                                           Leadership Development Training                          1.00       10,000.00        10,000.00
                                                           De-escalation and crisis intervention                    1.00       10,000.00        10,000.00
                                                           training
                                                           Online scheduling software                               1.00        2,075.00         2,075.00
                                                           Detective Safeguarding Program (Child                    1.00        1,600.00         1,600.00
                                                           Abuse Cases)
                                                           Wellness program expansion                               1.00        4,000.00         4,000.00
                                                           Interview Now software subscription                      1.00        4,500.00         4,500.00
                                                           Guardian Platform ($125 per applicant)                  11.00          125.00         1,375.00
                                                           Guardian Platform (flat annual fee of                    1.00          500.00           500.00
                                                           $500)
                                                           Alliance for Children                                    1.00        7,911.00         7,911.00
                                                           Police Officer Wellness Check                            1.00       27,350.00        27,350.00


                                        0272310  027-2310-6227 MAINTENANCE AGREEMENT                                                             3,219.00 *
                                                           Netmotion Wireless Maintenance Agreement                 1.00        3,219.00         3,219.00


                                        0272310  027-2310-6290 TEEN COURT                                                                       33,750.00


                                        63       SUPPLIES
                                        0272310  027-2310-6321 FIRE ARMS SUPPLIES                                                               10,000.00 *
                                                           Annual weapons replacement program                       1.00       10,000.00        10,000.00












                                        Report generated: 07/26/2023 11:44                                                                                                                    Page      2
                                        User:             hinesk                                                          170
                                        Program ID:       bgnyrpts
   311   312   313   314   315   316   317   318   319   320   321