Page 192 - Report
P. 192

Budget Worksheet Condensed                         For Fiscal: 2022-2023 Period Ending: 08/31/2023

               2021-2022      2022-2023      2022-2023      2023-2024
 Total Activity  Total Activity  Total Budget  YTD Activity  2023-2024

 Fund: 910 - Utility Drainage Fund
 Revenue
 Department: 910 - Utility Drainage
 910-910-4950-00  Drainage Fees  0.00  53,832.00  54,000.00  44,920.00  52,800.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Based on 2 year average  12.00  -4,400.00  -52,800.00

 Department: 910 - Utility Drainage Total:  0.00  53,832.00  54,000.00  44,920.00  52,800.00
 Revenue Total:  0.00  53,832.00  54,000.00  44,920.00      52,800.00






















































 8/4/2023 11:06:01 AM                                                                Page 87 of 116
 9/18                                                        FY 2024 Adopted Budget
   187   188   189   190   191   192   193   194   195   196   197