Page 191 - Report
P. 191

Budget Worksheet Condensed                                                                                                                          For Fiscal: 2022-2023 Period Ending: 08/31/2023

                                                                                                                                         2021-2022      2022-2023     2022-2023      2023-2024
                                                                                                                       Total Activity  Total Activity  Total Budget  YTD Activity    2023-2024

                         Fund: 910 - Utility Drainage Fund
                           Revenue
                             Department: 910 - Utility Drainage
                         910-910-4950-00                  Drainage Fees                                                        0.00      53,832.00      54,000.00      44,920.00      52,800.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Based on 2 year average                                          12.00   -4,400.00       -52,800.00

                                                  Department: 910 - Utility Drainage Total:                                    0.00      53,832.00      54,000.00      44,920.00      52,800.00
                                                                        Revenue Total:                                         0.00      53,832.00      54,000.00      44,920.00      52,800.00






















































                         8/4/2023 11:06:01 AM                                                                                                                                                                  Page 87 of 116
                                                                                                                         9/18                                                          FY 2024 Adopted Budget
   186   187   188   189   190   191   192   193   194   195   196