Page 84 - Bedford-FY23-24 Budget
P. 84

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type





                                                     r
                                                    e
                                                    e
                                                     r
                                                      i
                                                     v
                                                     v
                                                   S
                                                  a
                                                  a
                                                 u
                                                 u
                                                   l

                                                   S
                                                   l

                                                         0
                                                          .
                                                         (
                                                         0
                                                          .
                                                           %
                                                           %
                                                          3
                                                          3
                                                         (
                                                      c
                                                       e
                                                      i
                                                      c
                                                       e


                                                        s
                                                        s
                                                 t
                                              n
                                             o
                                              t
                                              n
                                            C
                                            Contractual Services (0.3%) ) )
                                             o
                                            C
                                                c
                                               a
                                                 t
                                                c
                                               r
                                              t
                                               a
                                               r
                                                                           a
                                                                           n
                                                                           a
                                                                          r
                                                                          r
                                                                             f
                                                                             f
                                                                            s
                                                                           n
                                                                            s

                                                                        &

                                                                       e
                                                                       e
                                                                         T
                                                                         T

                                                                        &

                                                                                 9
                                                                                 .
                                                                                 9
                                                                                9
                                                                                9
                                                                                  %
                                                                                  %
                                                                                  7
                                                                                 .
                                                                                  7
                                                                              r
                                                                              s
                                                                              r
                                                                             e
                                                                             e
                                                                               (
                                                                               (

                                                                              s

                                                                      c
                                                                   t
                                                                   t

                                                                   S

                                                                 e
                                                                D D Debt Service & Transfers (99.7%) ) )
                                                                 e
                                                                  b
                                                                  b
                                                                     v
                                                                     v
                                                                      i
                                                                      c
                                                                      i
                                                                    e
                                                                   S
                                                                    e
                                                                     r
                                                                     r
                                    Budgeted and Historical Expenditures by Expense Ty pe
                        $10
                        $8
                        $6
                       s
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                                                                                      Contractual Services
                                                                                      Debt Service & Transfers
                        $4
                        $2
                        $0
                            FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024
             Name                 FY2021 Actual  FY2022 Actual  FY2023 Adopted Budget  FY2023 Projected  FY2023 Adopted Budget
                                                                                              vs. FY2024 Budgeted (%
                                                                                                         Change)
             Expense Objects
               Contractual Services     $9,252     $15,088             $17,000        $36,547               -100%
                City of Bedford, TX | Proposed Budget FY 2023-2024                                          Page 84
   79   80   81   82   83   84   85   86   87   88   89