Page 450 - Bedford-FY23-24 Budget
P. 450

Expenditures by Function

                                             Budgeted Expenditures by Function





                                                O
                                           A


                                                O
                                                 p
                                                 p
                                                  e
                                                  e
                                            q
                                            q
                                             u
                                              t
                                               i
                                              t
                                              a
                                              a
                                               i
                                           A
                                             u
                                           Aquatic Operations (2.5%) ) )
                                               c
                                               c
                                                   r
                                                       (
                                                       (
                                                        2
                                                      s


                                                        2
                                                         5
                                                         %
                                                         %
                                                        .
                                                        .
                                                         5
                                                    t
                                                    t
                                                    i
                                                   r
                                                   a
                                                   a
                                                     n
                                                     o
                                                     n
                                                      s
                                                    i
                                                     o

                                            e
                                           F
                                           F
                                        u
                                        l
                                        l
                                       J July 4 Festival (3%) ) )
                                       J
                                        u
                                         y
                                          4
                                          4

                                         y


                                            e

                                                (

                                               l
                                               l
                                                 %
                                                 %
                                                3
                                                (
                                                3
                                             t
                                             i
                                             t
                                            s
                                            s
                                              a
                                              a
                                              v
                                             i
                                              v
                                    e
                                            7
                                    e
                                            .
                                            .
                                             %
                                             %
                                   z
                                            7
                                   z
                                           5


                                          r
                                      s
                                          r
                                     n
                                           5
                                     n
                                           (
                                           (
                                i
                                i
                                o
                                 r
                                o
                              e
                             S S Senior Citizens Center (5.7%) ) )
                              e
                               n
                               n
                                 r
                                   t
                                  i
                                   t
                                   i
                                   i


                                 C
                                  i
                                 C
                                       e
                                         t
                                        n
                                       C

                                       C
                                        n
                                         e

                                         t
                                       e
                                         e
                                      s
                                      t
                                 u
                                 u
                                  r
                                        8
                                        .

                                  e
                                  r
                                        8
                                  e
                               n


                               n
                                      t
                              i
                              i
                               g
                               g
                                 t
                             S
                             Signature Event (8.6%) ) )
                                 t
                                       (
                                       (
                             S
                                a
                                a
                                         6
                                         6
                                    v
                                   E
                                   E
                                      n
                                     e
                                         %
                                      n
                                    v
                                         %
                                     e
                                        .

                          A d d m i i n n i i s s t t r r a a t t i i o o n n     ( ( 9 9 . . 4 4 % ) )
                                     %
                          A
                          Administration (9.4%)
                            m
                                                                                          9
                                                                                      a
                                                                                          9
                                                                                      a
                                                                                           6
                                                                                            %
                                                                                            %
                                                                                           .
                                                                                           .
                                                                                           6
                                                                                     P
                                                                                        s
                                                                                        s
                                                                                     P Parks (49.6%) ) )
                                                                                       k
                                                                                       r
                                                                                       k
                                                                                       r
                                                                                         (
                                                                                          4
                                                                                          4


                                                                                         (

                                      c
                                             3
                                        a
                                           (
                                    R R Recreation (21.3%) ) )
                                            2
                                         t
                                         i
                                       e
                                          n
                                             .
                                         o
                                       r
                                            1
                                     e
                                              %
                                            1
                                            2
                                      c
                                     e
                                          n
                                         o

                                         t
                                           (
                                         i
                                             .
                                       e
                                       r
                                             3
                                              %
                                        a
                                      Budgeted and Historical Expenditures by Function
                        $5
                        $4
                        $3
                       s                                                                Aquatic Operations
                       n
                       o
                       i                                                                July 4 Festival
                       l
                       l
                       i
                       M                                                                Senior Citizens Center
                                                                                        Signature Event
                        $2
                                                                                        Administration
                                                                                        Recreation
                                                                                        Parks
                        $1
                        $0
                            FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 450
   445   446   447   448   449   450   451   452   453   454   455