Page 35 - Bedford-FY23-24 Budget
P. 35

Aquatics positions
                          Head Lifeguard (0.48 FTE)
                          Lifeguard (6.51 FTE)
                          Concession/Retail/Ticket Attendant (2.78 FTE)
                          Assistant Pool Manager (0.25 FTE)
                          CTS Manager (0.41 FTE)
                          Water Safety Instructors (0.08 FTE)


                                          Full Time Equivalent Breakdown



                           FTE by Fund                                    FTEs by Depar tment







                  m
                 s
                 i
                 i
                 s
                   F


                        0
                        0
                    u
                        .
                  m
                    u
                   F
               u
                       4

               u
                       4
              T
              T Tourism Fund 4 .00 0 0
               o
               o

                r
                r
                     n
                        .
                     n
                      d
                      d
                        t
                        t
                    m
                    m
                      w
                        e
                        e
                       a
                       a
                    r
                    r
                      w
                                                                    Development 13.00
                  S Stormwater r r                                  D e e v v e e l l o o p m e e n n t t     1 1 3 3 . . 0 0 0
                  S
                                                                    D
                                                                        p
                                                                         m
                                                                              0
                   t
                   t
                   o
                   o
                      .
                     6
                     6
                      .
                       0
                   n
                       0
                   n
                    d
                    d
                  u
                  F F Fund 6 .00 0 0


                  u
                                                                          r
                                                                          r
                                                                         o
                                                                         o
                                                                      u
                                                                      u
                                                                      S S Suppor t t t
                                                                       p
                                                                        p
                                                                        p
                                                                       p
                                                                            0
                                                                            0
                                                                             .
                                                                             .
                                                                         c
                                                                         c
                                                                           2
                                                                           2
                                                                                                o
                                                                                               P
                                                                                                 l
                                                                                                o
                                                                             0
                                                                             0
                                                                                               P
               W a a t t e e r r     &                                S S Ser vices 20.00 0 0  Police 121. 89 9 9
                                                                          s
                                                                          s
                                                                      e
                                                                      e
                                                                        v
                                                                        v
                                                                       r
                                                                       r
                                                                        i
                                                                          e

                                                                        i
               W
               Water &

                                                                          e
                                                                                                 l
                                                                                                     1
                                                                                                     1
                                                                                                    2
                                                                                                    1
                                                                                                    2
                                                                                                      8
                   &
                                                                                                      8
                                                                                                     .
                                                                                                     .
                                                                                                    1
                                                                                                   e
                                                                                                   e

                                                                                                 i

                                                                                                 i
                                                                                                  c
                                                                                                  c

                  r
                 e
                 e
                  r
               e
                    u
                    u
               e
                     n
                     n
                w
                w

                   F
                   F
               S
               S Sewer Fund d d
                                                                           v
                                                                          a
                                                                          t
                                                                      i
                                                                           v
                                                                          a
                                                                      i
                                                                        s
                                                                        i
                                                                        i
                                                                        s
                                                                         r
                                                                       n
                                                                       n
                                                                   A A Administrative e e
                                                                         t
                                                                    d
                                                                    d
                                                                           i
                                                                     m
                                                                     m
                                                                          t
                                                                           i
                                                                         r
                                                                         t
                0
                0
               2
               3 3 32 .00 0 0
                .
                .
               2
                                                                         2
                                                                         2


                                                                        s
                                                                        s
                                                                           0
                                                                     v
                                                                     v
                                                                      i
                                                                      i
                                                                           0
                                                                    e
                                                                   S
                                                                   S Ser vices 21.00 0 0
                                                                     r
                                                                     r
                                                                    e
                                                                          .
                                                                       e
                                                                          .
                                                                          1
                                                                          1
                                                                       c
                                                                       c
                                                                       e
                                                                            .
                                                                            .
                                                                            0
                                                                             0
                                                                             0
                                                                            0
                                                                         s
                                                                         s
                                                                          5
                                                                          5

                                                                           3
                                                                           3



                                                                     c
                                                                     c
                                                                       o
                                                                       o
                                                                      W
                                                                      W
                                                                    i
                                                                  u
                                                                   b
                                                                 P P Public Works 53.00
                                                                  u
                                                                    l
                                                                    i
                                                                   b
                                                                    l
                                                                        k
                                                                        k
                                                                        r
                                                                        r
                                                                                                 2
                                                                                               i
                                                                                                 2
                                                                                                  .
                                                                                                  4
                                                                                                  4
                                                                                              F F Fire 72 .45 5 5
                                                                                                  .
                                                                                               i
                                                                                               r
                                                                                               e
                                                                                               r

                                                                                               e
                                                                                                 7

                                                                                                 7
                                                                       o
                                                                             t
                                                                             i
                                                                             i
                                                                            n
                                                                            n
                                                                             t
                                                                       o
                                                                           u
                                                                           u
                                                                        m
                                                                        m
                                                                       C Community y y
                                                                       C
                                                                          m
                                                                          m
                                                                             8
                                                                              6
                                                                              6
                                                                              .
                                                                             8
                                                                              .
                                                                       S
                                                                          c
                                                                          c
                                                                       S Ser vices 68 .66 6 6
                                                                           s
                                                                           e
                                                                           e
                                                                       e
                                                                         i
                                                                         v
                                                                         v
                                                                         i
                                                                       e
                                                                        r
                                                                        r
                                                                           s


                                                                            6
                                                                            6
                                           G
                                                F
                                                F
                                           G
                                                   d
                                               l
                                             n
                                            e
                                            e
                                                 u
                                                 u
                                             n
                                             e
                                           General Fund
                                               a
                                              r
                                               l
                                               a
                                                  n
                                                  n

                                              r
                                             e

                                                   d
                                           3 337.4 8 8 8
                                            3
                                           3
                                            3
                                             .
                                             4
                                             4
                                            7
                                            7
                                             .
                City of Bedford, TX | Proposed Budget FY 2023-2024                                          Page 35
   30   31   32   33   34   35   36   37   38   39   40