Page 247 - Bedford-FY23-24 Budget
P. 247

Revenue by Fund

                                                   2024 Revenue by Fund





                                             Municipal Jury Fund (0.06%)
                                             M u u n n i i c c i i p p a a l l     J J u u r r y y     F F u u n n d d     ( ( 0 0 . . 0 0 6 6 % ) )
                                                             %
                                             M
                                           r
                                  m

                                    e
                                    e
                                    V

                                    V
                                o
                                            c
                               C C Comm Vehicle Enforce Fund (1.3%) ) )
                                o
                                            c
                                           r
                                  m
                                 m
                                 m
                                       e
                                         n
                                       e
                                       l
                                       l
                                        E
                                        E

                                         n

                                          o
                                          f
                                     h
                                          o
                                     h
                                      c
                                      c
                                          f
                                      i
                                      i
                                            e

                                                 1
                                                 1



                                              u
                                              u
                                             F
                                                 (
                                             F
                                                 (
                                            e
                                               n
                                                   %
                                               n
                                                   %
                                                d
                                                  .
                                                d
                                                  .
                                                  3
                                                  3
                                      T
                                     t
                                              5
                                              5
                                     t
                                      T


                                        h
                                         o
                                       c
                                         n
                                         n
                                        h
                                      e
                                               %
                                               %
                                       c
                                         o
                                      e
                                          l
                                   o
                                  C
                                  C
                                            y
                                            y
                                   o
                                  Court Technology (2.5%) ) )

                                           g
                                           g
                                             (
                                             (

                                          l
                                    u
                                    u
                                              .
                                    r
                                    r
                                              .
                                             2
                                           o
                                           o
                                             2
                                            .
                                         o
                                         o
                                            .
                                            6
                                            6
                                          n
                                           (
                                           (


                                             %
                                             %
                                           2
                                          n
                                           2
                             r
                             r
                              e
                             P


                             P
                               e
                                n
                                n
                               e
                              e
                               v
                               v
                            y
                        r
                         u
                         u
                        r
                       Truancy Prevention & Diversion (2.6%) ) )
                       T
                       T
                           c
                           c
                            y
                          n
                         a
                         a
                          n
                                 t
                                      i
                                     D
                                      v
                                      i

                                   &
                                     D

                                      v
                                        s
                                        s
                                        i
                                        i
                                       e
                                       e
                                       r
                                       r
                                  n
                                  o

                                  n
                                 i
                                 t
                                  o
                                 i

                                   &
                             Court Security Fund (2.6%)
                             C o o u u r r t t     S e e c c u u r r i i t t y y     F F u u n n d d     ( ( 2 2 . . 6 6 % ) )
                                           %
                                S
                             C
                                                                       G e e n n e e r r a a l l     F F u u n n d d     ( ( 9 9 1 1 % ) )
                                                                                 %
                                                                       General Fund (91%)
                                                                       G
                                        Budgeted and Historical 2024 Revenue by Fund
                         2
                        1.5
                       s
                       n
                       o
                       i
                       l
                       l  1
                       i
                       M
                        0.5
                         0
                             FY2017    FY2018   FY2019    FY2020   FY2021    FY2022   FY2023    FY2024
                            Municipal Jury Fund      Comm Vehicle Enforce Fund  Court Technology
                            Court Security Fund      Truancy Prevention & Diversion  General Fund
                                                 Grey background indicates budgeted figures.
             Name                            FY2021     FY2022     FY2023 Adopted      FY2023      FY2023 Adopted
                                             Actual     Actual            Budget      Projected   Budget vs. FY2024
                                                                                               Budgeted (% Change)
             General Fund
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 247
   242   243   244   245   246   247   248   249   250   251   252