Page 229 - Bedford-FY23-24 Budget
P. 229

Name                          FY2021      FY2022     FY2023 Adopted       FY2023      FY2023 Adopted
                                            Actual     Actual            Budget      Projected    Budget vs. FY2024
                                                                                               Budgeted (% Change)
               Sales Taxes              $10,020,364  $11,398,992       $11,630,050  $12,026,634             -100%

             Total General Fund:        $10,020,364  $11,398,992      $11,630,050   $12,026,634            -100%

             Edc -4B Street Improvement
               Sales Taxes               $3,366,104  $3,830,138        $3,895,350    $3,994,360             -100%
             Total Edc -4B Street
                                         $3,366,104  $3,830,138        $3,895,350   $3,994,360             -100%
             Improvement:
             Total:                     $13,386,468  $15,229,131      $15,525,400   $16,020,994            -100%

                                               Revenue by Department

                                           Projected 2024 Revenue by Depar tment
































































                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 229
   224   225   226   227   228   229   230   231   232   233   234