Page 224 - Bedford-FY23-24 Budget
P. 224

Revenue by Fund

                                                   2024 Revenue by Fund





                                   T
                                   T Tax Increment Financing (TIF) Fund (0.3%) ) )
                                            F
                                    a
                                    a
                                           t


                                            F
                                               n
                                              a
                                               n
                                               c
                                               c
                                             i
                                             i
                                             n
                                              a
                                             n
                                       c
                                       r
                                       c
                                      n
                                      n
                                        e
                                         m
                                        e
                                       r
                                         m
                                          e
                                     x
                                          n
                                     x
                                           t
                                          n
                                      I
                                      I

                                          e

                                                        d
                                                       n
                                                        d


                                                     F
                                                     F
                                                      u
                                                       n
                                                      u
                                                          3
                                                          .
                                                          3
                                                           %
                                                           %
                                                         (
                                                         (
                                                         0
                                                          .
                                                         0


                                                  (
                                                   T
                                                  (
                                                 g
                                                i
                                                i
                                                n
                                                 g
                                                n
                                                    F


                                                    F
                                                     )
                                                     )
                                                   T
                                                   I
                                                   I
                                        2
                                          %
                                          %
                                         7
                                          6
                                          6
                                         .
                                         7
                                         .


                              &
                             s
                             t
                             t
                              &
                               S
                                i
                                i


                               S
                             s
                          n
                          n
                          t
                         Interest & Sinking Fund (27.6%) ) )
                         I
                         I
                          t
                           r
                            e
                            e
                           e
                           e
                           r
                                     u
                                      n
                                      n
                                     u

                                    F
                                    F
                                        (
                                        (
                                        2

                                      d
                                      d

                                  i
                                  i
                                  n
                                 k
                                 n
                                 n
                                 k
                                   g

                                  n
                                   g
                                                                                            %
                                                                                G e e n n e e r r a a l l     F F u u n n d d     ( ( 7 7 2 2 . . 2 2 % ) )
                                                                                G
                                                                                General Fund (72.2%)
                                        Budgeted and Historical 2024 Revenue by Fund
                        35
                        30
                        25
                       s  20
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                        15
                        10
                        5
                        0
                             FY2017   FY2018    FY2019    FY2020   FY2021    FY2022   FY2023    FY2024
                                   Tax Increment Financing (TIF) Fund  Interest & Sinking Fund  General Fund
                                                 Grey background indicates budgeted figures.
             Name                             FY2021     FY2022     FY2023 Adopted      FY2023     FY2023 Adopted
                                              Actual     Actual           Budget      Projected   Budget vs. FY2024
                                                                                               Budgeted (% Change)
             General Fund
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 224
   219   220   221   222   223   224   225   226   227   228   229