Page 88 - CITY OF AZLE, TEXAS
P. 88

DEPARTMENT                                   DIVISION                                        ACCOUNT
            City Secretary                             Administration                                       01-511

            EXPENDITURE          FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2023-24  FY 2023-24
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services             85,690            94,394          105,461          110,896          110,896          118,971          118,971
            Supplies                         3,882              1,026                 574              1,650              1,650              1,650              1,650

            Maintenance                              -                      -                      -                      -                      -                      -                      -

            Contractual Services              6,744            11,703            25,355            28,285            28,285            27,855            27,855

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                          96,315          107,123          131,391          140,831          140,831          148,476          148,476



                140,000

                120,000
                100,000
                                                                                                 Personnel Services
                 80,000                                                                          Supplies

                 60,000                                                                          Contractual Services
                                                                                                 Capital
                 40,000

                 20,000

                      -
                          FY 2019-20    FY 2020-21    FY 2021-22   FY 2022-23    FY 2023-24





            PERSONNEL:                                               FY 2022-23  FY 2023-24  FY 2023-24  FY 2023-24
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            City Secretary                           91,708        126,519  1.00   1.00        1.00        1.00


                                                Total Personnel         1.00        1.00       1.00        1.00























            City of Azle FY 2023-2024 Budget                                                                   77
   83   84   85   86   87   88   89   90   91   92   93