Page 82 - CITY OF AZLE, TEXAS
P. 82

Estimated    Proposed    CM Rec'd     Approved
             FY 2022-23   FY 2023-24   FY 2023-24  FY 2023-24       ACCT#
                       52,500            52,500            52,500            52,500  8306
                       28,425            28,425            28,425            28,425  8310
                       13,115            11,115            11,115            11,115  8312
                     487,206          466,206          612,646          612,646  8314
                       21,000            21,000            21,000            21,000  8315
                     179,525          179,525          179,525          179,525  8316
                       55,000            55,000            55,000            55,000  8318
                         2,000              2,000              2,000              2,000  8320
                     443,188          393,188          444,988          444,988  8322
                       80,512            80,512            80,512            80,512  8324
                       14,000            14,000            14,000            14,000  8326
                       15,000            15,000            15,000            15,000  8330
                       57,280            57,280            65,280            65,280  8334
                       14,200            14,200            14,200            14,200  8335
                         8,400              8,400              8,400              8,400  8342
                       35,207            35,207            36,157            36,157  8344
                       59,154            59,154            59,154            59,154  8346
                         6,000              6,000              6,000              6,000  8348
                       71,253            65,853            82,573            82,573  8350
                       97,822            67,810            80,146            80,146  8354
                       32,146            29,146            36,821            36,821  8356
                     330,212          291,614          308,094          308,094  8358
                       20,000            20,000            20,000            20,000  8362
                       16,000              3,000              3,000              3,000  8366
                       12,000            12,000            12,000            12,000  8368
                     175,403          175,403          179,007          179,007  8380
                  2,440,380       2,272,370       2,541,375       2,541,375  8300

                  2,080,953                      -       1,600,000       1,600,000  8504
                     284,324                      -            71,900            71,900  8508
                     210,000                      -            46,332            46,332  8510
                                 -                      -                      -                      -  8512
                                 -                      -                      -                      -  8514
                       63,800                      -          182,020          182,020  8580
                  2,639,077                      -       1,900,252       1,900,252  8500
                                 -                      -                      -
                                 -                      -                      -                      -  9080
                                 -                      -                      -                      -  9000

                17,537,243     14,584,195     17,927,910     17,927,910





















            City of Azle FY 2023-2024 Budget                                                                   71
   77   78   79   80   81   82   83   84   85   86   87