Page 67 - CITY OF AZLE, TEXAS
P. 67

GENERAL FUND-REVENUE
                                                                     Actual       Actual       Actual
              Acct #   DESCRIPTION                                 FY 2019-20  FY 2020-21   FY 2021-22
               7310    AD VALOREM TAX                                  5,443,575       5,907,937       6,452,072
               7311    PENALTY & INTEREST                                    41,466            44,976            46,367
               7312    DELINQUENT TAXES                                      24,725            43,848            38,181
               7313    SALES TAX                                       2,460,968       2,668,725       2,902,581
               7315    MIXED DRINK TAX                                       33,456            32,227            47,603
               7316    FRANCHISE TAX                                        767,379          922,555          786,106
                       TOTAL TAXES                                     8,771,568       9,620,268     10,272,910

               7518    FIRE PERMITS/INSPECTIONS                                       -                      -                 365
               7519    PLAN REVIEW FEES                                     20,192            14,205            33,616

               7520    OCCUPATIONAL LICENSES                                  6,740              3,990              5,480

               7521    FEES & MISC. PERMITS                                   4,970              6,530              6,206

               7522    KENNEL FEES - ANIMALS                                20,342            18,685            19,202
               7523    NEW CONSTRUCTION BLDG PERMITS                      263,713          371,331          673,949

               7524    BUILDING PERMITS                                       85,928            69,639         110,640

               7525    INSPECTION FEES                                      131,720          392,579          484,959
               7526    LICENSES RENEWAL                                       4,235              4,315              1,805


               7527    ANIMAL LICENSES & PERMITS                              1,753              1,569              3,907

               7528    GARAGE SALE PERMITS                                         455                 675             1,590
                       TOTAL LICENSES AND PERMITS                         540,047          883,518       1,341,718
               7530    ASH CREEK RENTAL CENTER                                5,145                      -                      -


               7532    ASH CREEK PARK CLASSES                                 5,237                      -                      -

               7535    SHADY GROVE BALL FIELDS                                6,650              6,065             15,421
               7536    PARKS - OTHER FEES                                      2,400              5,930              8,694
                       TOTAL PARK REVENUES                                  19,432            11,995            24,115
               8035    THWARTING COMPULSARY ATTEND.                                78                   38                      -
               8038    ADMINISTRATION OF JUSTICE                              4,295              6,907              9,307

               8040    FINES-TEEN COURT                                            640                 420                 550
               8041    MUNICIPAL COURT FINES                                461,217          397,691          446,852
               8042    POLICE REPORT COPIES                                   1,044              3,152                 850

               8043    STATE COURT FEES                                      19,898            15,675            15,993

               8046    SURCHARGE                                              2,974              2,556              2,704
                       TOTAL FINES AND FEES - POLICE                      490,147          426,439          476,256


               8048    FINES & FEES - LIBRARY                               15,344            14,679            16,999
               8049    ZONING & PLANNING FEES                                 17,045            19,903            18,546
               8050    VARIANCE FEES                                                  -                325                    11

               8052    COPIES - OTHER                                              458                     9                   63
               8055    MOWING/OTHER ABATEMENT REV.                            16,451             6,356              8,139

                       TOTAL OTHER FINES AND FEES                           49,298            41,271            43,758

               9550    AMBULANCE FEES                                     646,216          593,015          808,776
                       TOTAL SERVICES                                     646,216          593,015          808,776

               9610    INTEREST INCOME                                    110,084            45,374            97,414
               9821    INSURANCE CLAIM REVENUE                              72,981          100,738            53,923
               9853    GRANT REVENUE                                      696,740                      -                      -

               9861    EAGLE MTN LEASE - FIRE DEPT                            6,000              6,000              6,000


            City of Azle FY 2023-2024 Budget                                                                   56
   62   63   64   65   66   67   68   69   70   71   72