Page 166 - CITY OF AZLE, TEXAS
P. 166

City of Azle
                                  Utility Fund Debt Principal and Interest Payments







                                                                                  FY 2022-23       FY 2023-24
                Account Description                                                 Actual          Approved
                Principal Payment                                               $          1,535,000  $          1,175,000

                       2012 Waterworks & Sewer System Revenue Refunding Bonds                  385,000                             -
                       2014 Waterworks & Sewer System Revenue Refunding Bonds                  210,000                 215,000
                       2017 Tax & Surplus Revenue Certificates of Obligation                   135,000                 140,000

                       2017A Tax & Utility System Revenue Certificates of Obligation                   60,000                   65,000
                       2020 General Obligation Refunding Bonds                                 745,000                 755,000
                Interest Payment                                                $             112,794  $               88,390

                       2012 Waterworks & Sewer System Revenue Refunding Bonds                      8,316                             -
                       2014 Waterworks & Sewer System Revenue Refunding Bonds                      8,670                     4,386
                       2017 Tax & Surplus Revenue Certificates of Obligation                     13,872                   10,903

                       2017A Tax & Utility System Revenue Certificates of Obligation                   18,254                   17,593
                       2020 General Obligation Refunding Bonds                                   63,683                   55,508

                TOTAL PAYMENT                                                   $          1,647,794  $          1,263,390











































            City of Azle FY 2023-2024 Budget                                                                  155
   161   162   163   164   165   166   167   168   169   170   171