Page 153 - ArlingtonFY24AdoptedBudget
P. 153

General Fund




            City-wide Budget Impacts

            FY 2024 expenditures are impacted by compensation adjustments effective October 2023 ranging from 2%-6% that vary by job
            family.

            Scorecard

                      Code Compliance Services             FY 2021        FY 2022       FY 2023       FY 2024
                            Key Measures                    Actual        Actual        Estimate       Target
             Number of Animal Services' volunteer hours         5,984          5,778         8,500         8,000
             Number of code inspection activities completed    78,637         82,722        76,400        85,000
             Live Release Rate                                   89%            87%           85%           90%
             Average number of days from initial code complaint
             to first action                                        3             3             2              2
             Percent of cases resolved through voluntary
             compliance                                          83%            81%           81%           65%
             Percent of inspection activities that are proactive   16%          17%           15%           30%
             Proactive commercial corridor inspections      New Measure in FY 2023          12,000        15,000
             Tool Sharing Program - number of tools checked out   New Measure in FY 2023      600          1,200


                                           Code Compliance Expenditures

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2022           FY 2023           FY 2023          FY 2024
             Administration                 $                   889,050  $                1,133,197  $                1,142,891  $                1,244,908
             Code Compliance                                  2,649,964                    3,027,049                    3,034,828                    3,786,482
             Animal Services                                  2,317,811                    2,590,517                    2,539,174                    2,816,813
             Multifamily Inspection                              416,367                       471,578                       499,000                       638,003
                 TOTAL                      $                6,273,192  $                7,222,341  $                7,215,892  $                8,486,206



                             Authorized Positions and Expenditures by Category

                                                Actual         Budgeted         Estimated         Adopted
                                               FY 2022          FY 2023          FY 2023          FY 2024

               Authorized Positions                68              71               71               74

               Personnel Services            $           4,488,031  $           5,167,081  $           5,136,346  $           6,277,828
               Operating Expenses                         1,754,761               2,020,260               2,047,832               2,038,678
               Capital Outlay                                   30,400                     35,000                     31,715                   169,700
               TOTAL                         $           6,273,192  $           7,222,341  $           7,215,892  $           8,486,206













            FY 2024 Adopted Budget and Business Plan                                        144                                                                City of Arlington, Texas
   148   149   150   151   152   153   154   155   156   157   158