Page 322 - Southlake FY23 Budget
P. 322

CAPITAL IMPROVEMENTS  PROGRAM (CIP)
                                                                              Mobility
                                                                               MOBILITY


                             Funding   Total Prior                                               Beyond /
              Project number                     FY 2023  FY 2024   FY 2025   FY 2026  FY 2027               Total
                             Source    Funding                                                   Unfunded
              Kirkwood
              Boulevard
              Connector from
              Carillon Phase   Funding is planned for right of way, engineering design and construction of a connector for Kirkwood Boulevard from
                            the Carillon Phase 5 terminus to the Highland Street and Kirkwood Boulevard intersection. This project will require the
              5 Terminus to   construction of a bridge across the flood plain. ($100,000 is needed for landscape and irrigation)
              the Highland
              / Kirkwood
              Intersection
                            General
              2022-20                        $0        $0       $0        $0        $0       $0  $11,500,000  $11,500,000
                            Fund


              South Carroll
              Avenue Widening  Funding is planned for the widening of Carroll Avenue from Breeze Way to just south of East Southlake Boulevard (adjacent
                            to the Shops of Southlake) to its ultimate pavement section of a four-lane divided road. ($300,000 is needed for landscape
              from Breeze Way   and irrigation for median)
              to FM 1709

                            General
              2022-21                        $0        $0       $0        $0        $0       $0 $10,950,000 $10,950,000
                            Fund




              South Village
              Center Roadway
              Connector     Funding is planned for design and construction of the remainder of the Village Center Connector from the west property line
              from west     of Kimball Oaks to Southwood Way.
              property line of
              Kimball Oaks to
              Southwood Way


                            General
              2022-22                        $0        $0       $0        $0        $0       $0  $7,150,000  $7,150,000
                            Fund
            Mobility Total            $29,813,000 $12,788,000 $10,078,000  $5,555,000  $5,963,000  $6,082,250 $37,436,113 $107,715,363



































                                                                             BUDGET BOOK   |  FY 2023 City of Southlake  321
                                                                                           WWW.CITYOFSOUTHLAKE.COM
   317   318   319   320   321   322   323   324   325   326   327