Page 86 - GFOA Draft 2
P. 86

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                    MUNICIPAL COURT

                                                                                REVISED            ADOPTED
           EXPENDITURES BY              ACTUAL              ACTUAL              BUDGET              BUDGET
           CATEGORY                    2019-2020           2020-2021
                                                                               2021-2022           2022-2023
            Personal Services                $ 110,229           $ 112,368           $ 125,600           $ 132,160
            Operating                          18,401              17,970              23,830              23,740
            Contract Services                  58,433              61,381              62,400              69,860
            Capital Outlay                          -                   -                   -                   -

           TOTALS                            $ 187,063           $ 191,719           $ 211,830           $ 225,760



                                                                                            $132
                   $130
                                                                      $126
                   $120


                                                 $112
                   $110    $110

                   $100


                    $90


                    $80
                In Thousands  $70                         $61                   $62                  $70




                    $60


                    $50              $58


                    $40


                    $30
                                                                           $24                   $24
                    $20
                                $18                   $18
                    $10


                     $0                  $0                    $0                    $0                   $0
                                2019-2020            2020-2021             2021-2022             2022-2023


                          Personal Services        Operating         Contract Services        Capital Outlay

      Table of Contents                                                                                           81
   81   82   83   84   85   86   87   88   89   90   91