Page 156 - GFOA Draft 2
P. 156

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                               ECONOMIC DEVELOPMENT
                                                                               REVISED            ADOPTED
             EXPENDITURES BY                ACTUAL            ACTUAL           BUDGET              BUDGET
             CATEGORY                      2019-2020         2020-2021
                                                                               2021-2022          2022-2023

             Personal Services                   $ 36,927                -                 -                   -
             Operating                           103,175            96,980            85,900             144,250
             Contract Services                    36,736            43,197           147,365              50,000
             Capital Outlay                       29,470            30,000            78,000              66,600

             TOTALS                             $ 206,308        $ 170,177          $ 311,265           $ 260,850

                  $200



                  $180



                  $160

                                                                              $147
                                                                                               $144
                  $140


                  $120
                In Thousands  $100  $103             $97






                   $80                                                     $86     $78

                                                                                                         $67
                   $60

                                                                                                    $50
                   $40     $37      $37                   $43

                                                              $30
                                         $29
                   $20



                     $0                          $0                    $0                   $0
                               2019-2020             2020-2021            2021-2022            2022-2023

                    Personal Services      Operating         Contract Services      Capital Outlay & Transfers







      Table of Contents                                                                                           151
   151   152   153   154   155   156   157   158   159   160   161