Page 114 - GFOA Draft 2
P. 114

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                          PARKS

                                                                              REVISED            ADOPTED
           EXPENDITURES BY                 ACTUAL            ACTUAL           BUDGET              BUDGET
           CATEGORY                       2019-2020         2020-2021
                                                                              2021-2022          2022-2023
            Personal Services                  $ 132,448        $ 138,989         $ 130,105            $ 143,865
            Operating                            82,867           103,298            98,950             104,170
            Contract Services                    53,448            95,117            50,190             128,385
            Capital Outlay and Transfers        269,844                 -            65,000              78,200

           TOTALS                              $ 538,607        $ 337,405         $ 344,245            $ 454,620


                  $300




                                        $270

                  $250







                  $200




                In Thousands  $150  $132        $139                 $130                  $144     $128









                                                                                                $104
                  $100                                                    $99
                                                    $103
                                                         $95
                               $83
                                                                                                         $78
                                                                                   $65
                   $50              $53                                        $50







                    $0                                        $0
                               2019-2020            2020-2021             2021-2022             2022-2023

                      Personal Services      Operating         Contract Services      Capital Outlay & Transfers

      Table of Contents                                                                                           109
   109   110   111   112   113   114   115   116   117   118   119