Page 426 - Cover 3.psd
P. 426

ADOPTED | BUDGET



                                                    Personnel Distribution
                                            Summary of Personnel by Department
                                                      FY22‐23 Adopted


                                                     FY20/21   FY21/22     Changes    FY21/22     Changes    FY22/23
                                                      Actual   Adopted                 Revised               Adopted



         Part‐Time Total                                21.43      21.43        ‐0.53     20.91        0.50      21.41
         Full‐Time Total                               367.50     368.50        0.50     369.00        1.75     370.75
     GENERAL FUND Total                                388.93     389.93        ‐0.03    389.91        2.25     392.16


     105 ‐  PROMOTIONAL FUND
     36 ‐ ECONOMIC DEVELOPMENT
         Director of Development                          0.25      0.25        0.00       0.25        0.00        0.25
                                     Full‐Time Total      0.25      0.25        0.00       0.25        0.00        0.25
                  ECONOMIC DEVELOPMENT       TOTAL        0.25      0.25        0.00       0.25        0.00        0.25
     75 ‐ PARK AND RECREATION
         Communications / Events Manager                  0.20      0.20        0.00       0.20        0.00        0.20
         Cultural Arts Program Coordinator                0.20      0.20        0.00       0.20        0.00        0.20
         Grand Hall Sales & Marketing Coordinator         0.80      0.80        0.00       0.80        0.00        0.80
                                     Full‐Time Total      1.20      1.20        0.00       1.20        0.00        1.20
                      PARK AND RECREATION    TOTAL        1.20      1.20        0.00       1.20        0.00        1.20


         Part‐Time Total                                 0.00       0.00        0.00       0.00        0.00       0.00

         Full‐Time Total                                 1.45       1.45        0.00       1.45        0.00       1.45
     PROMOTIONAL FUND Total                              1.45       1.45        0.00       1.45        0.00       1.45


     120 ‐  DRAINAGE UTILITY FUND
     60 ‐ PUBLIC WORKS
         City Engineer                                    0.00      0.00        0.50       0.50       ‐0.25        0.25
         Engineer Associate                               0.00      0.00        0.00       0.00        0.25        0.25
         Maintenance Worker I                             1.00      1.00        0.00       1.00        0.00        1.00
         Maintenance Worker II                            1.00      1.00        0.00       1.00        0.00        1.00
         Public Works Director                            0.00      0.00        0.00       0.00        0.25        0.25
                                     Full‐Time Total      2.00      2.00        0.50       2.50        0.25        2.75
                             PUBLIC WORKS    TOTAL        2.00      2.00        0.50       2.50        0.25        2.75


         Part‐Time Total                                 0.00       0.00        0.00       0.00        0.00       0.00
         Full‐Time Total                                 2.00       2.00        0.50       2.50        0.25       2.75
     DRAINAGE UTILITY FUND Total                         2.00       2.00        0.50       2.50        0.25       2.75


     125 ‐  PARK FACILITIES DEV FUND
     75 ‐ PARK AND RECREATION
                                                             420                                     NRH  | TEXAS
   421   422   423   424   425   426   427   428   429   430   431