Page 240 - Cover 3.psd
P. 240

ADOPTED | BUDGET


                                            ECONOMIC DEVELOPMENT


                                               GENERAL FUND - 100 BUDGET
                     DIVISIONS                        FY 2021          FY 2022          FY 2022            FY 2023
                                                     ACTUALS          ADOPTED       REFORECAST           ADOPTED

         ADMINISTRATION                               $346,529          $364,734        $365,533           $389,396
         TOTAL                                        $346,529          $364,734        $365,533           $389,396

                  EXPENSE GROUP                       FY 2021          FY 2022          FY 2022           FY 2023
                                                     ACTUALS          ADOPTED      REFORECAST          PROPOSED
         PERSONNEL SERVICES                           $308,683          $310,493        $311,292          $335,155

         SERVICES                                      $34,847           $48,954         $46,429           $47,429
         SUPPLIES                                       $2,998            $5,287          $7,812             $6,812

         MISCELLANEOUS                                      $0               $0               $0                $0

         TOTAL                                        $346,529          $364,734        $365,533          $389,396























































                                                             236                                     NRH  | TEXAS
   235   236   237   238   239   240   241   242   243   244   245