Page 106 - Grapevine FY23 Adopted Budget (1)
P. 106

FY 2022-23 APPROVED OPERATING BUDGET
     GENERAL FUND DEPARTMENTAL SUMMARY
     312 - PARKS AND RECREATION

                                      PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                         2019-20     2020-21     2021-22      2021-22     2022-23
     PARKS & RECREATION                                   Actual      Actual      Budget     Estimate   Approved

     Parks & Recreation Director                                        1.0                     1.0                     1.0                     1.0                     1.0
     Deputy Parks & Recreation Director                                 1.0                     1.0                     1.0                     1.0                     1.0
     P&R Administrative Manager                                         1.0                     1.0                     1.0                     1.0                     1.0
     Marketing Manager                                                  1.0                     1.0                     1.0                     1.0                     1.0
     Volunteer Services Liaison                                         1.0                     1.0                     1.0                     1.0                     1.0
     Hospitality Manager                                                -                     1.0                     1.0                     1.0                     1.0
     Athletic Manager                                                   1.0                     -                     -                     -                     -
     Athletic Supervisor                                                1.0                     1.0                     1.0                     1.0                     1.0
     Athletic Specialist                                                1.0                     -                     -                     -                     -
     Event Production Supervisor                                        1.0                     -                     -                     -                     -
     Event Production Manager                                           -                     1.0                     1.0                     1.0                     1.0
     Lake Parks / Events Manager                                        0.5                     -                     -                     -                     -
     Events Coordinator                                                 1.0                     1.0                     1.0                     1.0                     1.0
     Community Events Supervisor                                        -                     -                     -                     1.0                     1.0
     Recreation Coordinator                                           10.0                   13.0                   13.0                   15.0                   15.0
     Reservation Specialist                                             1.0                     1.0                     1.0                     1.0                     1.0
     PARD CIP Manager                                                   1.0                     1.0                     1.0                     1.0                     1.0
     Park Manager                                                       1.0                     1.0                     1.0                     1.0                     1.0
     Assistant Park Manager                                             -                     -                     -                     1.0                     1.0
     Park Foreman                                                       4.0                     4.0                     4.0                     3.0                     3.0
     Athletics Groundskeeper                                            1.0                     1.0                     1.0                     1.0                     1.0
     Parks Crew Leader                                                  2.0                     2.0                     2.0                     2.0                     2.0
     Aquatics Tech Coordinator                                          1.0                     1.0                     1.0                     -                     -
     Equipment Operator II                                              1.0                     1.0                     1.0                     1.0                     1.0
     Equipment Operator I                                               4.0                     4.0                     4.0                     4.0                     4.0
     Irrigation Technician II                                           1.0                     1.0                     1.0                     1.0                     1.0
     Irrigation Technician I                                            2.0                     2.0                     2.0                     1.0                     1.0
     Horticulturalist                                                   1.0                     1.0                     1.0                     1.0                     1.0
     Crew Worker                                                        4.0                     4.0                     4.0                     5.0                     5.0
     Active Adults Supervisor                                           1.0                     1.0                     1.0                     -                     -
     Recreation Manager                                                 1.0                     1.0                     1.0                     1.0                     1.0
     Recreation Supervisor                                              1.0                     1.0                     1.0                     2.0                     2.0
     Recreation Specialist                                              1.0                     1.0                     1.0                     -                     -
     Aquatics Supervisor                                                1.0                     1.0                     1.0                     1.0                     1.0
     Lead Lifeguard                                                     6.0                     4.0                     4.0                     3.0                     3.0
     TOTAL FULL-TIME POSITIONS                                        55.5                   55.0                   55.0                   55.0                   55.0























                                                         106
   101   102   103   104   105   106   107   108   109   110   111