Page 73 - FortWorthFY23AdoptedBudget
P. 73

Budget Highlights



                          Total Appraised Value                                   $133,177,031,015


                          Less
                           Disabled Veteran                                           $726,741,804
                           Over 65                                                  $1,696,911,946
                           Disabled/Over 65                                            $56,894,425
                           Homestead                                                $8,049,136,967
                           Disabled Person                                            $103,884,864
                           Inventory                                                $4,565,791,567
                           Solar / Wind Power                                           $5,898,827
                           Pollution Control                                           $10,948,360
                           Foreign Trade Zone                                         $863,190,150
                           Historic Sites                                              $22,782,353
                           Community Housing Development                              $123,750,046
                           Abatement Value Loss                                       $126,984,036
                           Nominal Value Accounts                                      $12,891,341
                           Freeze Taxable (Denton/Parker)                              $10,562,911
                           Transfer Adjustment TAD                                      $1,272,158
                           Misc Personal Property                                     $371,056,950
                           Absolute Exemptions                                     $12,980,548,162
                           Property Damaged by Disaster                                 $5,001,206
                          Sub-Total Exemptions                                     $29,733,225,371
                          Net Taxable Value                                       $103,443,805,644
                          Less
                           Total Appraised Value of Properties Under Protest        $5,454,382,939
                           Total Appraised Value of Incomplete Properties           $2,860,552,368
                          Net Taxable Value (Certified)                            $95,128,870,337
                          Plus
                          Est. Minimum value of protest properties                  $3,196,253,096
                          Est. Minimum Taxable Value of Incomplete Properties       $1,748,416,371
                          Adjusted Net Taxable Value                              $100,073,539,805

                          Tax Rate per $100 of Value                                      $0.71250


                          Total Tax Levy                                              $713,023,971

                          Less
                           Collection Rate                                                  98.50%
                          Estimated Collection of Levy                                $702,328,612

                          Less
                            Less Levy Lost due to Frozen                              ($13,687,852)
                            Less Estimated TIF Contribution                           ($24,646,281)
                          Budgeted Revenues                                           $663,994,479






                                                                                                  Page 73 of 623
   68   69   70   71   72   73   74   75   76   77   78