Page 316 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 316

FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM
                                              PROJECT BUDGET SUMMARY

           PROJECT TITLE                                                             CATEGORY             FUND



           DESCRIPTION



           REVENUE BREAKDOWN

                                          Prior    2022      2023     2024     2025     2026     Future
           FUNDING SOURCES               Budgets   2023      2024     2025     2026     2027    Budgets   TOTAL
















           TOTAL FUNDING SOURCES        $  2,564,500  $  300,000  $  -  $  -  $     -  $     -  $     -  $  2,864,500
           COST BREAKDOWN

                                          Prior    2022      2023     2024     2025     2026     Future
           PROJECT COST                  Budgets   2023      2024     2025     2026     2027    Budgets   TOTAL






           TOTAL PROJECT COST           $  2,564,500  $  300,000  $  -  $  -  $     -  $     -  $     -  $  2,864,500
   311   312   313   314   315   316   317   318   319   320   321