Page 313 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 313

FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM
                                              PROJECT BUDGET SUMMARY

            PROJECT TITLE                                                   CATEGORY                     FUND



            DESCRIPTION



            REVENUE BREAKDOWN

                                          Prior    2022     2023     2024     2025     2026     Future
            FUNDING SOURCES              Budgets   2023     2024     2025     2026     2027    Budgets   TOTAL















            TOTAL FUNDING SOURCES       $  2,410,000  $  975,000  $  -  $  -  $    -  $     -  $     -  $  3,385,000
            COST BREAKDOWN

                                          Prior    2022     2023     2024     2025     2026     Future
            PROJECT COST                 Budgets   2023     2024     2025     2026     2027    Budgets   TOTAL





            TOTAL PROJECT COST          $  2,410,000  $  975,000  $  -  $  -  $    -  $     -  $     -  $  3,385,000
   308   309   310   311   312   313   314   315   316   317   318