Page 120 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 120

FUND:                   GENERAL FUND
             DEPARTMENT:             PARKS AND RECREATION SERVICES
             DIVISION / SUBDIVISION: CAC - RECREATION PROGRAMS







                                                    EXPENDITURE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET










             TOTAL                       $   322,735  $  372,937  $  379,343  $  390,055  $   16,000  $   406,055



                                               SUPPLEMENTAL BUDGET SUMMARY
             NON-DISCRETIONARY REQUESTS






             DECISION PACKAGE REQUESTS
   115   116   117   118   119   120   121   122   123   124   125