Page 118 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 118

FUND:                   GENERAL FUND
             DEPARTMENT:             PARKS AND RECREATION SERVICES
             DIVISION / SUBDIVISION: SENIORS IN MOTION







                                                    EXPENDITURE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET










             TOTAL                       $   400,454  $  609,053  $  669,290  $  587,522 $   141,620  $   729,142



                                               SUPPLEMENTAL BUDGET SUMMARY
             NON-DISCRETIONARY REQUESTS








             DECISION PACKAGE REQUESTS
   113   114   115   116   117   118   119   120   121   122   123