Page 78 - Bedford-FY22-23 Budget
P. 78

Budgeted and Historical Expenditures by Expense Ty pe




                        $10


                        $8



                        $6
                       s
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                                                                                      Contractual Services
                                                                                      Debt Service & Transfers
                        $4
                        $2
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023






             Name                 FY2020     FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                   Actual    Actual          Actual        Budget          Budget  Budget vs. FY2023
                                                                                                   Adopted Budget
                                                                                                       (% Change)
             Expense Objects
               Contractual        $12,239     $9,252        $17,000        $17,000         $17,000           0%
               Services
               Debt Service &   $7,529,877  $7,330,752    $7,150,776      $7,150,776     $6,645,760         -7.1%
               Transfers

             Total Expense
                                $7,542,116  $7,340,004    $7,167,776     $7,167,776     $6,662,760           -7%
             Objects:


































                City of Bedford, TX | Adopted Budget FY 2023                                                Page 78
   73   74   75   76   77   78   79   80   81   82   83