Page 166 - CITY OF AZLE, TEXAS
P. 166

City of Azle
                                  Utility Fund Debt Principal and Interest Payments







                                                                                  FY 2021-22       FY 2022-23
                Account Description                                                 Budget          Approved
                Principal Payment                                               $          1,520,000  $          1,535,000

                       2012 Waterworks & Sewer System Revenue Refunding Bonds                  380,000                 385,000
                       2014 Waterworks & Sewer System Revenue Refunding Bonds                  205,000                 210,000
                       2017 Tax & Surplus Revenue Certificates of Obligation                   135,000                 135,000

                       2017A Tax & Utility System Revenue Certificates of Obligation                   60,000                   60,000
                       2020 General Obligation Refunding Bonds                                 740,000                 745,000
                Interest Payment                                                $             136,766  $             112,794

                       2012 Waterworks & Sewer System Revenue Refunding Bonds                    16,524                     8,316
                       2014 Waterworks & Sewer System Revenue Refunding Bonds                    12,852                     8,670
                       2017 Tax & Surplus Revenue Certificates of Obligation                     16,786                   13,872

                       2017A Tax & Utility System Revenue Certificates of Obligation                   18,827                   18,254
                       2020 General Obligation Refunding Bonds                                   71,777                   63,683

                TOTAL PAYMENT                                                   $          1,656,766  $          1,647,794











































            City of Azle FY 2022-2023 Budget                                                                  155
   161   162   163   164   165   166   167   168   169   170   171