Page 108 - CITY OF AZLE, TEXAS
P. 108

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Code Enforcement                          Public Services                                       01-524

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services             62,995            66,496            67,664            70,684            69,735          140,101          140,101
            Supplies                         2,544              2,420              2,342              4,463              4,463            10,400            10,400

            Maintenance                         492              1,125                   80                 600                 600                 600                 600

            Contractual Services              8,619              7,475              7,116            27,800            27,800            28,375            28,375

            Capital                                  -                      -                      -                      -                      -            35,000            35,000

            Total                          74,650            77,516            77,202          103,547          102,598          214,476          214,476



                 160,000
                 140,000

                 120,000
                                                                                                Personnel Services
                 100,000
                                                                                                Supplies
                  80,000                                                                        Maintenance
                                                                                                Contractual Services
                  60,000
                                                                                                Capital
                  40,000
                  20,000
                       -
                           FY 2018-19   FY 2019-20   FY 2020-21    FY 2021-22   FY 2022-23




            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Code Enforcement Officer           44,113      60,857       1.00       1.00        1.00        1.00
            Senior Code Enforcement Officer    48,635      67,096       0.00       1.00        1.00        1.00


                                                Total Personnel         1.00        2.00       2.00        2.00




















            City of Azle FY 2022-2023 Budget                                                                   97
   103   104   105   106   107   108   109   110   111   112   113