Page 241 - FINAL BUDGET WO DETAIL.pdf
P. 241

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:  120
                                                                  PROPOSED BUDGET
                                                               AS OF:  AUGUST 31ST, 2021
 33 -INTERNAL SERVICE FUND
 FIRE DEPT
                                                                                       (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
 EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
 ______________________________________________________________________________________________________________________________________________


 CONTRACTUAL SERVICES
  33-518-20-214 OTHER PROFESSIONAL SERVICES              0              0           713           828         1,663           828           828
  33-518-20-254 ENTERPRISE LEASE                         0              0         1,173        10,253         8,457        23,167        23,167
    TOTAL CONTRACTUAL SERVICES                           0              0         1,886        11,081        10,120        23,995        23,995

 CAPITAL OUTLAY
  33-518-40-410 MOTOR VEHICLES                           0              0             0             0             0        21,292        21,292
    TOTAL CAPITAL OUTLAY                                 0              0             0             0             0        21,292        21,292
 ______________________________________________________________________________________________________________________________________________

    TOTAL FIRE DEPT                                      0              0         1,886        11,081        10,120        45,287        45,287
   236   237   238   239   240   241   242   243   244   245   246