Page 240 - FINAL BUDGET WO DETAIL.pdf
P. 240

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:  120
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     33 -INTERNAL SERVICE FUND
                     FIRE DEPT
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     CONTRACTUAL SERVICES
                      33-518-20-214 OTHER PROFESSIONAL SERVICES              0              0           713           828         1,663           828           828
                      33-518-20-254 ENTERPRISE LEASE                         0              0         1,173        10,253         8,457        23,167        23,167
                        TOTAL CONTRACTUAL SERVICES                           0              0         1,886        11,081        10,120        23,995        23,995

                     CAPITAL OUTLAY
                      33-518-40-410 MOTOR VEHICLES                           0              0             0             0             0        21,292        21,292
                        TOTAL CAPITAL OUTLAY                                 0              0             0             0             0        21,292        21,292
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL FIRE DEPT                                      0              0         1,886        11,081        10,120        45,287        45,287
   235   236   237   238   239   240   241   242   243   244   245