Page 136 - FINAL BUDGET WO DETAIL.pdf
P. 136

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   68
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     09 -CAPITAL PROJECTS FUND

                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     REVENUES                                         ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     INTEREST INCOME
                      09-400-60-601 INTEREST INCOME                    106,131        206,074       139,700        78,929        25,701             0             0
                        TOTAL INTEREST INCOME                          106,131        206,074       139,700        78,929        25,701             0             0
                     OTHER REVENUE
                      09-400-70-701 MISCELLANEOUS REVENUE                    0          9,796        10,760             0             0             0             0
                        TOTAL OTHER REVENUE                                  0          9,796        10,760             0             0             0             0
                     ______________________________________________________________________________________________________________________________________________

                     TOTAL REVENUES                                    106,131        215,871       150,460        78,929        25,701             0             0
   131   132   133   134   135   136   137   138   139   140   141