Page 11 - City of Westworth Village FY22 Budget
P. 11

11





                                                                                        Projected    Proposed
                                   Actual 2018  Actual 2019  Actual 2020 Adopted 2021
                                                                                          2021         2022

             GAS WELL ROYALTIES
                         Revenue $                   -  $                 -  $         160,778 $          175,000 $        227,210 $          175,000
                        Expenses $                   -  $                 -  $            18,195 $          390,000 $        300,000 $                   -
                     Net Revenue $                   -  $                 -  $         142,583 $         (215,000) $        (72,790) $          175,000









































































                                              www.cityofwestworth.com
   6   7   8   9   10   11   12   13   14   15   16