Page 149 - PowerPoint Presentation
P. 149

FUNDED CAPITAL IMPROVEMENT PROJECT #67


                                             Wayfinding Signage



        Project Description:
        The "Wayfinding" Sign Project  will showcase  the town’s major venues, direct visitors
        through major corridors that lead to various Town destinations and  trails. The project
        would include the locations, design  and cost estimate to create and  install the
        wayfinding signage.
        The package would include but not limited to the following:
        • Development of a Master Plan to provide guideline and template
        • Implementation
        • Recognizable wayfinding system that is easily adaptable for future development
        • Create a signage system that blends into Westlake
        • Material selections
        • Define trail access points


                                                      PROJECT EXPENSE
        410-74400-19-000-000067  Actuals Thru  Amended  Proposed  - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -   Project
        EXPENDITURE TYPE           FY 2020   FY 2021   FY 2022   FY 2023   FY 2024   FY 2025   FY 2026    Total
         Engineering                                   -                     -                       -                       -                       -                       -                       -                       -
         Construction                              3,965          214,700              214,700             214,700                       -                       -              648,065
         Design                                          -                   -                       -                       -                       -                       -                       -                       -
         Contingency                                     -                   -                       -                       -                       -                       -                       -                       -
         Other                                           -                   -                       -                       -                       -                       -                       -                       -
        EXPENDITURES TOTAL                         3,965          214,700               214,700             214,700               50,000                      -                      -                 648,065


                                                      PROJECT FUNDING

        410-33501-19-000-000067  Actuals Thru  Amended  Proposed  - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -   Project
        FUNDING TYPE               FY 2020   FY 2021   FY 2022   FY 2023   FY 2024   FY 2025   FY 2026    Total
         Cash/Transfers                            3,965          214,700              214,700             214,700                      -                       -                       -              648,065
         Contributions/Grants                          -                     -                       -                       -                       -                       -                       -                       -
         Bonds FY 21/22 CO                               -                   -                       -                       -                       -                       -                       -                       -
         UnFunded                                        -                   -                       -                       -                       -                       -                       -                       -
         Other                                         -                     -                       -                       -                       -                       -                       -                       -

        FUNDING TOTAL                              3,965                  -               214,700             214,700               50,000                      -                      -               648,065

                                                 IMPACT ON OPERATING BUDGET

                                 Actuals Thru  Amended  Proposed  - - - - - - - - - - - - - - - - - - Projection- - - - - - - - - - - - - - - - - -
        IMPACT TYPE                FY 2020   FY 2021   FY 2022   FY 2023   FY 2024   FY 2025   FY 2026
         Supplies                                        -                   -                       -                       -                       -                       -                       -
         Services                                      -                     -                       -                       -                       -                       -                       -
         Insurance                                     -                     -                       -                       -                       -                       -                       -
         Repair & Maintenance                            -                   -                       -                       -                10,000               10,800               11,664
         Rent & Utilities                              -                     -                       -                       -                       -                       -                       -
         Debt Service                                    -                   -                       -                       -                       -                       -                       -
        OPERATING IMPACT                               -                  -                          -                      -                  10,000               10,800               11,664



                                                                                                            123
   144   145   146   147   148   149   150   151   152   153   154