Page 223 - Saginaw FY22 Adopted Annual Budget
P. 223

CITY OF SAGINAW
                                     DONATIONS FUND SUMMARY OF

                                     REVENUES AND EXPENDITURES




                                                           YEAR-END              REVISED             ADOPTED
                                                             ACTUAL              BUDGET              BUDGET
                                                            2019-2020           2020-2021            2021-2022


          REVENUES
             Donations Revenue                            $         281,370   $         293,125    $         295,360
             Interest on Investments                                     2,524                    840                      50
             Other Income                                                3,384                 1,000                         -

          TOTAL REVENUES                                  $         287,278   $         294,965    $         295,410






          EXPENDITURES
             Animal Services                              $           14,801  $             9,500  $             9,500
             Parks                                                     45,920             122,505               10,000
             Library                                                   43,144               65,120               66,740
             Beautification                                            79,809             106,200               98,750
             Senior Center                                               2,071                 6,500                 6,500
             Police                                                              -                         -                         -
             Fire                                                        7,439               12,500               12,500
             Train and Grain Festival                                  16,519               25,000               25,000


          TOTAL EXPENDITURES                              $         209,702   $         347,325    $         228,990
































                                                             217
   218   219   220   221   222   223   224   225   226   227   228