Page 221 - Saginaw FY22 Adopted Annual Budget
P. 221

CITY OF SAGINAW
                        STREET MAINTENANCE FUND EXPENDITURE SUMMARY
                                                       2021-2022






                                    STREET MAINTENANCE  FUND TOTAL EXPENDITURES




                                                                $646,314
                        $700,000

                        $600,000

                        $500,000                                             $414,025
                                                   $356,199
                        $400,000                                                         $280,000

                        $300,000       $220,411

                        $200,000

                        $100,000

                              $-
                                    ACTUAL       ACTUAL       ACTUAL      REVISED     ADOPTED
                                    2017-2018   2018-2019    2019-2020    BUDGET       BUDGET
                                                                          2020-2021   2021-2022




               Street Maintenance projects for 21/22 include repairs to Jarvis Road and reconstruction of Delmar Court,
               Indian Crest, and Saddle Trail.

                                            EXPENDITURES BY CLASSIFICATION

                                                                                   REVISED       ADOPTED
                                      ACTUAL         ACTUAL         ACTUAL         BUDGET         BUDGET
               DESCRIPTION           2017-2018      2018-2019      2019-2020      2020-2021       2021-2022
               Personal Services   $                      -  $                      -  $                      -  $                      -  $                      -
               Operating                       220,411              216,823              259,698                60,000              280,000
               Capital Outlay                              -              139,375              386,616              354,025                          -

               TOTALS              $          220,411  $          356,199  $          646,314  $          414,025  $          280,000















                                                             215
   216   217   218   219   220   221   222   223   224   225   226