Page 144 - Saginaw FY22 Adopted Annual Budget
P. 144

CITY OF SAGINAW

                                          EXPENDITURE SUMMARY
                                                       2021-2022


         ECONOMIC DEVELOPMENT


                                                                                    REVISED           ADOPTED
         EXPENDITURES BY                         ACTUAL            ACTUAL           BUDGET            BUDGET
         CATEGORY                               2018-2019         2019-2020         2020-2021         2021-2022

         Personnel Services                   $          133,923  $            36,927  $                      -  $                      -
         Operating                                          72,389              103,175              108,030              148,700
         Contract Services                                    5,048                36,736                38,620                40,000
         Capital Outlay & Transfers                         14,065                29,470                30,000              158,000


         TOTAL EXPENDITURES                   $          225,425  $          206,308  $          176,650  $          346,700


         The FY 17-18 budget includes an economic development incentive loan of $460,000.




          In Thousands
            $300



            $250                                                                                        Personnel
                                                                                                        Services
            $200                                                                                        Operating



            $150                                                                                        Contract
                                                                                                        Services
                                                                                                        Capital
            $100                                                                                        Outlay &
                                                                                                        Transfers

             $50


              $0
                         2018-2019           2019-2020           2020-2021            2021-2022










                                                             141
   139   140   141   142   143   144   145   146   147   148   149