Page 105 - Saginaw FY22 Adopted Annual Budget
P. 105

CITY OF SAGINAW
                                              EXPENDITURE SUMMARY

                                                          2021-2022


                                                     PARKS DEPARTMENT


                                                                                        REVISED          ADOPTED
             EXPENDITURES BY                         ACTUAL           ACTUAL            BUDGET            BUDGET
             CATEGORY                               2018-2019         2019-2020        2020-2021         2021-2022


             Personal Services                    $           125,128  $           132,448  $           139,470  $           144,490
             Operating                                           84,714                 82,867               101,230                 98,035
             Contract Services                                   22,551                 53,448               123,755               128,385
             Capital Outlay and Transfers                      147,087               269,844                          -                 25,000


             TOTAL EXPENDITURES                   $           379,479  $           538,607  $           364,455  $           395,910





               In Thousands

                $300





                $250

                                                                                                             Personal
                                                                                                             Services

                $200
                                                                                                             Operating



                $150
                                                                                                             Contract
                                                                                                             Services



                $100                                                                                         Capital Outlay
                                                                                                             and Transfers




                 $50






                  $0
                             2018-2019           2019-2020            2020-2021            2021-2022
















                                                                      102
   100   101   102   103   104   105   106   107   108   109   110