Page 97 - Project Detail Sheet_AdoptedBook

ADOPTED | BUDGET

Street & Sidewalk Capital Projects
Department Project Title Project Number
Public Works Daniel Drive ST2220
Project Description
The project consists of the design and reconstruction of approximately 830 linear feet of Daniel Drive from Briardale Drive to
Smithfield Road. The improvements include reconstructing the existing roadway with new full-depth subgrade, limited curb and
gutter replacement, and new asphalt pavement. The road will be reconstructed within the existing right-of-way in its current
configuration; this is not a roadway expansion.

Project Justification
A 2020 Capital Program Advisory Committee evalutated the city's infrastructure needs and due to poor road conditions,
recommended that Daniel Drive be reconstructed. The committee considered several factors when recommending street projects
including existing pavement conditions, traffic volumes, maintenance records, and estimated project costs. Daniel Drive is a local or
residential street in the City's roadway network. The current pavement condition rating is 14.4 on a scale of 1-100, and has
deteriorated to the point that full reconstruction is warranted.

The 2020 Capital Programs Advisory Committee (CPAC) ranked this project as a high priority. An election was held in November
2020 to issue General Obligation bonds for street projects, and voters approved issuing the bonds for these projects.

Project Schedule Beginning Date Ending Date History Fiscal Year Amount
Professional Services Proposed 2021-22 $497,400
Engineering/Design 10/2024 02/2025 Total $497,400
Land/ROW Acquisition
Construction 03/2025 09/2025
Other
Total Schedule 10/2024 09/2025
Sources of Funds Appr. To Date 2021‐22 Budget 2022‐23 Estimate 2023‐Completion Total Funding
General Obligation Bonds 0 497,400 0 0 $497,400
Certificates of Obligation
Federal/State Grants
Reserves
Sales Tax
Other
Total Funding $0 $497,400 $0 $0 $497,400

Project Costs To Date 2021‐22 Budget 2022‐23 Estimate 2023‐Completion Total Cost
Professional Services
Engineering/Design 0 15,000 0 0 $15,000
Land/ROW Acquisition
Construction 0 482,400 0 0 $482,400
Other
Total Costs $0 $497,400 $0 $0 $497,400
Operating Impact
No additional impact anticipated.

Fiscal Year 2020‐21 2021‐22 2022‐23 2023‐24 2024‐25 Total Impact
Amount $0 $0 $0 $0 $0 $0

95
NRH | TEXAS